Sample scenario
See whether the takeover structure still leaves margin.
Example numbers only. Verify mortgage terms, arrears, seller cash needs, and exit assumptions on every subject-to deal.
Example inputs
- Existing payment$1,428/mo
- Monthly rent$2,450
- Cash to seller$14,000
- Repairs + cleanup$18,500
- Exit timeline18 months